JavaJoe
New member
Can any of you Coffee Shop owners please help me out with some info? I am about to sign on the dotted line for a Barnie's Coffee & Tea Franchise, and I am trying to figure out how much my monthly expenses will be so that I can see what kind of revenue I have to generate to earn a profit. I need your help to fill in the gaps. The figures below represent known amounts for items such as Rent, CAM, etc, and for the other items such as Salaries, Electricity, I am guesstimating. Can you provide me with figures of any expenses you feel I am leaving out? Also, here is the BIG question, how can I guesstimate the Cost of Goods Sold (coffee, cups, napkins, etc)? If I sell $500,000 worth of revenue in one year, what will that revenue cost me in terms of buying the goods that I sold...10%, 20%, 50%???
Thanks so much for the help!
Rent $3,619
Property Tax $235 (6.5%)
CAM $630 ($4/sqft)
Loan Service $2,453 (Based on a $200,000 loan amount)
Insurance (Liability, Worker’s Comp) $600
Electricity $1,000
Water $1,000
Phone $100
Cable TV & WIFI $100
Payroll $6,690 (1 full time Manager at 7-9% of gross sales salary, plus 420 monthly hours of Part Time help at $7/hr)
Manager is paid on a sliding scale based on annual revenue...<$400,000 @ 7%, $400,000-$500,000 @ 8%, >$500,000 @ 9%
Franchise Royalties, adv fees, misc. Franchise fees, etc. $4,167 (based on 10% of $500,000 annual revenue)
So far, my monthly expenses are $20,594.
PLUS the following that I need to determine...
Cost of Supplies based on revenues of $300,000, $400,000, and $500,000
ANY OTHER COSTS/EXPENSES I AM LEAVING OUT
Thanks so much for the help!
Rent $3,619
Property Tax $235 (6.5%)
CAM $630 ($4/sqft)
Loan Service $2,453 (Based on a $200,000 loan amount)
Insurance (Liability, Worker’s Comp) $600
Electricity $1,000
Water $1,000
Phone $100
Cable TV & WIFI $100
Payroll $6,690 (1 full time Manager at 7-9% of gross sales salary, plus 420 monthly hours of Part Time help at $7/hr)
Manager is paid on a sliding scale based on annual revenue...<$400,000 @ 7%, $400,000-$500,000 @ 8%, >$500,000 @ 9%
Franchise Royalties, adv fees, misc. Franchise fees, etc. $4,167 (based on 10% of $500,000 annual revenue)
So far, my monthly expenses are $20,594.
PLUS the following that I need to determine...
Cost of Supplies based on revenues of $300,000, $400,000, and $500,000
ANY OTHER COSTS/EXPENSES I AM LEAVING OUT